Lilly Reports Fourth-Quarter and Full-Year 2016 Results
$ in millions, except per share data |
Fourth Quarter |
% |
Full Year |
% | |||||||||||||
2016 |
2015 |
Change |
2016 |
2015 |
Change | ||||||||||||
Revenue |
$ |
5,760.5 |
$ |
5,375.6 |
7% |
$ |
21,222.1 |
$ |
19,958.7 |
6% | |||||||
Net Income - Reported |
771.8 |
478.4 |
61% |
2,737.6 |
2,408.4 |
14% | |||||||||||
EPS - Reported |
0.73 |
0.45 |
62% |
2.58 |
2.26 |
14% | |||||||||||
Net Income - Non-GAAP |
1,013.4 |
828.2 |
22% |
3,735.6 |
3,656.3 |
2% | |||||||||||
EPS - Non-GAAP |
0.95 |
0.78 |
22% |
3.52 |
3.43 |
3% |
Certain financial information for 2016 and 2015 is presented on both a reported and a non-GAAP basis. Some numbers in this press release may not add due to rounding. Reported results were prepared in accordance with generally accepted accounting principles (GAAP) and include all revenue and expenses recognized during the periods. Non-GAAP measures exclude the items described in the reconciliation tables later in the release. The company's 2017 financial guidance is also being provided on both a reported and a non-GAAP basis. The non-GAAP measures are presented to provide additional insights into the underlying trends in the company's business.
"Newly launched products - including Trulicity, Cyramza, Jardiance and Taltz - led Lilly's volume-driven growth in 2016. Pipeline progress also continued with approvals of new products and new indications for existing products in our core therapeutic areas of diabetes, oncology and immunology," said
Key Events Over the Last Three Months
Commercial
- Basaglar® (insulin glargine injection), part of the company's alliance with
Boehringer Ingelheim , became available by prescription in theU.S. - Galliprant® (grapiprant tablets) is now available to veterinarians for once-daily use in dogs with osteoarthritis. Galliprant is part of a collaboration between
Lilly and Aratana Therapeutics, Inc.
Regulatory
- With respect to products on which we collaborate with
Boehringer Ingelheim :- The
U.S. Food and Drug Administration (FDA) approved and the company began efforts to promote a new indication for Jardiance® (empagliflozin) tablets to reduce the risk of cardiovascular (CV) death in adults with type 2 diabetes and established CV disease. - The
FDA approved Synjardy® XR (empagliflozin and metformin hydrochloride extended-release) tablets for adults with type 2 diabetes. - The
FDA approved supplemental new drug applications for Synjardy (empagliflozin/metformin hydrochloride), Synjardy XR and Glyxambi® (empagliflozin/linagliptin) to include data showing empagliflozin reduced the risk for CV death in adults with type 2 diabetes and established CV disease. - The
European Commission granted approval to update the Jardiance label including a change to the indication statement and inclusion of data on the reduction of risk of CV death in patients with type 2 diabetes and established CV disease. - The
European Commission granted marketing authorization for Glyxambi, a single pill combining Jardiance and Trajenta® (linagliptin), for use in adults with type 2 diabetes to improve blood sugar control when metformin and/or sulphonylurea and one of the monocomponents of Glyxambi do not provide adequate blood sugar control, or when a patient is already being treated with the free combination of Jardiance and Trajenta.
- The
- The
European Commission granted conditional marketing authorization for Lartruvo™ (olaratumab), in combination with doxorubicin, to treat adults with advanced soft tissue sarcoma not amenable to curative treatment with radiotherapy or surgery and who have not been previously treated with doxorubicin. As part of a conditional marketing authorization, Lilly will need to provide results from an ongoing Phase 3 study. Until availability of the full data, the CHMP will review the benefits and risks of olaratumab annually to determine whether the conditional marketing authorization can be maintained. - The EMA's CHMP issued a positive opinion, recommending the approval of baricitinib, for the treatment of moderate-to-severe active rheumatoid arthritis in adult patients who have responded inadequately to, or who are intolerant to, one or more disease-modifying anti- rheumatic drugs. Baricitinib may be used as monotherapy or in combination with methotrexate. Baricitinib is part of a development and commercialization collaboration with Incyte.
- The
FDA extended the review period for the new drug application (NDA) for investigational baricitinib, a once-daily oral medication for the treatment of moderate to severe rheumatoid arthritis. The NDA for baricitinib was submitted to theFDA in January 2016. TheFDA extended the action date to allow time to review additional data analyses recently submitted by Lilly in response to theFDA's information requests. The submission of the additional information has been determined by theFDA to constitute a Major Amendment to the NDA, resulting in an extension of the Prescription Drug User Fee Act goal date by three months.
Clinical
- The company announced that solanezumab did not meet the primary endpoint in a Phase 3 study of people with mild dementia due to Alzheimer's disease. Lilly will not pursue regulatory submissions for solanezumab for the treatment of mild dementia due to Alzheimer's disease.
Business Development/Other
- The company announced an agreement to acquire CoLucid Pharmaceuticals, Inc. for
$46.50 per share or approximately$960 million . Lilly will add lasmiditan, in development for the acute treatment of migraine, to its Phase 3 pipeline. - The company completed the acquisition of
Boehringer Ingelheim Vetmedica, Inc.'s U.S. feline, canine and rabies vaccines portfolio. The U.S. Court of Appeals for the Federal Circuit upheld the decision of theU.S. District Court for the Southern District of Indiana and ruled in the company's favor regarding validity and infringement of the vitamin regimen patent for Alimta® (pemetrexed for injection).- The company and AstraZeneca announced a worldwide agreement to co-develop MEDI1814, an antibody selective for amyloid-beta 42, which is currently in Phase 1 trials as a potential disease-modifying treatment for Alzheimer's disease.
- The company announced the expansion of an existing immuno-oncology collaboration with
Merck to add a new study of Lilly's Lartruvo with Keytruda® (pembrolizumab) in patients with previously treated advanced or metastatic soft tissue sarcoma. - The company announced that people who use Lilly insulin can access discounted prices for their purchases starting
January 1, 2017 . The discounts, provided by Lilly through a partnership with Express Scripts, may reduce costs for people who pay full retail prices atU.S. pharmacies, such as those who have no insurance or are in the deductible phase of their high-deductible insurance plans. - As part of its previously announced share repurchase program, the company paid
$300 million to repurchase company stock in the fourth quarter of 2016. For the full year 2016, the company returned$2.8 billion in cash to shareholders through both its dividend and share repurchase program.
Fourth-Quarter Reported Results
In the fourth quarter of 2016, worldwide revenue was
Revenue in the
Revenue outside the
Gross margin increased 8 percent to
Operating expenses in the fourth quarter of 2016, defined as the sum of research and development, and marketing, selling and administrative expenses, remained flat at
In the fourth quarter of 2016, the company recognized an acquired in-process research and development charge of
In the fourth quarter of 2016, the company recognized asset impairment, restructuring and other special charges of
Operating income in the fourth quarter of 2016 was
Other income (expense) was income of
The effective tax rate was an expense of 13.5 percent in the fourth quarter of 2016, compared with a benefit of 7.6 percent in the fourth quarter of 2015. The lower effective tax rate in the fourth quarter of 2015 is primarily due to the inclusion of full-year benefits for certain
In the fourth quarter of 2016, net income increased 61 percent to
Fourth-Quarter Non-GAAP Measures
On a non-GAAP basis, fourth quarter 2016 gross margin increased 7 percent to
Operating income increased
The effective tax rate increased 4.4 percentage points to 17.9 percent compared with the fourth quarter of 2015. The higher effective tax rate is primarily due to the inclusion of full-year benefits for certain
In the fourth quarter of 2016, net income and earnings per share increased 22 percent to
For further detail of non-GAAP measures, see the reconciliation below as well as the Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information table later in this press release.
Fourth Quarter | ||||||||
2016 |
2015 |
% Change | ||||||
Earnings per share (reported) |
$ |
0.73 |
$ |
0.45 |
62% | |||
Amortization of intangible assets |
.11 |
.11 |
||||||
Asset impairment, restructuring and other special charges |
.10 |
.10 |
||||||
Acquired in-process research and development |
.02 |
.12 |
||||||
Earnings per share (non-GAAP) |
$ |
0.95 |
$ |
0.78 |
22% | |||
Numbers may not add due to rounding. |
Full-Year Reported Results
For the full year 2016, worldwide revenue increased 6 percent compared with 2015 to
Revenue in the
Revenue outside the
Gross margin increased 4 percent to
Total operating expenses increased 3 percent to
In 2016, the company recognized an acquired in-process research and development charge of
In 2016, the company recognized asset impairment, restructuring and other special charges of
Operating income in 2016 increased 29 percent compared with 2015 to
Other income (expense) was expense of
The effective tax rate was 18.9 percent in 2016, compared with 13.7 percent in 2015. The higher effective tax rate for 2016 reflects several factors in both years: in 2016, the unfavorable tax effect of the charge related to the impact of the Venezuelan financial crisis and certain asset impairment, restructuring and other special charges; and in 2015, the favorable tax impact of the acquired in-process research and development charges, net charges related to the repurchase of debt and asset impairment, restructuring and other special charges. The higher effective tax rate was partially offset by a net discrete tax benefit.
For the full year 2016, net income and earnings per share increased 14 percent to
Full-Year Non-GAAP Measures
On a non-GAAP basis for the full year 2016, operating income increased
For further detail of non-GAAP measures, see the reconciliation below as well as the Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information table later in this press release.
Full Year | ||||||||
2016 |
2015 |
% Change | ||||||
Earnings per share (reported) |
$ |
2.58 |
$ |
2.26 |
14% | |||
Amortization of intangible assets |
.44 |
.39 |
||||||
Asset impairment, restructuring and other special charges |
.29 |
.25 |
||||||
|
.19 |
— |
||||||
Acquired in-process research and development |
.02 |
.33 |
||||||
|
— |
.10 |
||||||
Net charge related to repurchase of debt |
— |
.09 |
||||||
Earnings per share (non-GAAP) |
$ |
3.52 |
$ |
3.43 |
3% | |||
Numbers may not add due to rounding. |
Select Revenue Highlights | ||||||||||||||||||||
(Dollars in millions) |
Fourth Quarter |
Full Year |
||||||||||||||||||
Established |
2016 |
2015 |
% Change |
2016 |
2015 |
% Change |
||||||||||||||
Humalog |
$ |
819.8 |
$ |
798.7 |
3% |
$ |
2,768.8 |
$ |
2,841.9 |
(3)% |
||||||||||
Cialis |
676.3 |
638.4 |
6% |
2,471.6 |
2,310.7 |
7% |
||||||||||||||
Alimta |
541.6 |
627.2 |
(14)% |
2,283.3 |
2,493.1 |
(8)% |
||||||||||||||
Forteo |
422.5 |
377.9 |
12% |
1,500.0 |
1,348.3 |
11% |
||||||||||||||
Humulin® |
355.3 |
358.6 |
(1)% |
1,365.9 |
1,307.4 |
4% |
||||||||||||||
Cymbalta |
181.8 |
223.6 |
(19)% |
930.5 |
1,027.6 |
(9)% |
||||||||||||||
Strattera® |
243.2 |
221.6 |
10% |
854.7 |
784.0 |
9% |
||||||||||||||
Zyprexa |
153.0 |
229.1 |
(33)% |
725.3 |
940.3 |
(23)% |
||||||||||||||
Erbitux |
153.7 |
176.2 |
(13)% |
687.0 |
485.0 |
42% |
||||||||||||||
Effient® |
140.9 |
140.3 |
0% |
535.2 |
523.0 |
2% |
||||||||||||||
New |
||||||||||||||||||||
Trulicity |
337.0 |
112.5 |
NM |
925.5 |
248.7 |
NM |
||||||||||||||
Cyramza |
177.1 |
117.5 |
51% |
614.1 |
383.8 |
60% |
||||||||||||||
Jardiance(a) |
76.1 |
14.6 |
NM |
201.9 |
60.2 |
NM |
||||||||||||||
Taltz |
61.3 |
— |
NM |
113.1 |
— |
NM |
||||||||||||||
Basaglar |
39.5 |
7.3 |
NM |
86.1 |
11.1 |
NM |
||||||||||||||
Portrazza® |
3.8 |
0.6 |
NM |
14.8 |
0.6 |
NM |
||||||||||||||
Lartruvo |
11.9 |
— |
NM |
11.9 |
— |
NM |
||||||||||||||
Subtotal |
706.7 |
252.5 |
NM |
1,967.4 |
704.4 |
NM |
||||||||||||||
|
837.6 |
811.7 |
3% |
3,158.2 |
3,181.0 |
(1)% |
||||||||||||||
Total Revenue |
$ |
5,760.5 |
$ |
5,375.6 |
7% |
$ |
21,222.1 |
$ |
19,958.7 |
6% |
||||||||||
(a) Jardiance includes Glyxambi and Synjardy NM - not meaningful Numbers may not add due to rounding |
Humalog
For the fourth quarter of 2016, worldwide Humalog revenue increased 3 percent compared with the fourth quarter of 2015 to
For the full year 2016, worldwide Humalog revenue decreased 3 percent to
Cialis
For the fourth quarter of 2016, worldwide Cialis revenue increased 6 percent to
For the full year 2016, worldwide Cialis revenue increased 7 percent to
Alimta
For the fourth quarter of 2016, Alimta generated worldwide revenue of
For the full year 2016, worldwide Alimta revenue decreased 8 percent to
Forteo
Fourth-quarter 2016 worldwide revenue for Forteo was
For the full year 2016, worldwide Forteo revenue increased 11 percent to
Humulin
Worldwide Humulin revenue for the fourth quarter of 2016 decreased 1 percent compared with the fourth quarter of 2015 to
For the full year 2016, worldwide Humulin revenue increased 4 percent to
Trulicity
Fourth-quarter 2016 worldwide Trulicity revenue was
For the full year 2016, worldwide Trulicity revenue was
Cyramza
For the fourth quarter of 2016, worldwide Cyramza revenue was
For the full year 2016, worldwide Cyramza revenue was
Jardiance
The company's worldwide Jardiance revenue during the fourth quarter of 2016 was
For the full year 2016, worldwide Jardiance revenue was
Taltz
For the fourth quarter of 2016, Taltz, a treatment for moderate-to-severe plaque psoriasis, generated worldwide revenue of
For the full year 2016, Taltz generated worldwide revenue of
Basaglar
For the fourth quarter of 2016, Basaglar, a treatment to control high blood sugar in adults and children with type 1 diabetes and adults with type 2 diabetes, generated worldwide revenue of
For the full year 2016, Basaglar generated worldwide revenue of
Portrazza
For the fourth quarter of 2016, Portrazza, a first-line treatment for metastatic squamous non-small cell lung cancer, generated worldwide revenue of
For the full year 2016, Portrazza generated worldwide revenue of
Lartruvo
For the fourth quarter and full year of 2016, Lartruvo, a treatment in combination with doxorubicin for adults with advanced soft tissue sarcoma not amenable to curative treatment with radiotherapy or surgery and who have not been previously treated with doxorubicin, generated worldwide revenue of
In the fourth quarter of 2016, worldwide animal health revenue totaled
For the full year 2016, worldwide animal health revenue totaled
2017 Financial Guidance
The company has revised certain elements of its 2017 financial guidance. Earnings per share for 2017 are now expected to be in the range of
2017 Expectations |
% Change | |
Earnings per share (reported) |
|
4% to 8% |
Acquired in-process research and development charge related to |
.80 |
|
Amortization of intangible assets (1) |
.45 |
|
Inventory step-up costs associated with the acquisition of |
.06 |
|
Asset impairment, restructuring and other special charges, |
.05 |
|
Earnings per share (non-GAAP) |
|
15% to 18% |
(1) Subject to acquisition accounting adjustments (2) Subject to final inventory quantities purchased |
||
Numbers may not add due to rounding |
The company still anticipates 2017 revenue between
Marketing, selling and administrative expenses are still expected to be in the range of
The 2017 tax rate is now expected to be approximately 24.5 percent on a reported basis, primarily due to the non-deductibility of the estimated acquired in-process research and development charge related to the planned acquisition of CoLucid Pharmaceuticals. The 2017 tax rate on a non-GAAP basis is still expected to be approximately 22.0 percent.
The following table summarizes the company's 2017 financial guidance:
2017 Guidance | ||||||||
Prior |
Revised | |||||||
Revenue |
|
Unchanged | ||||||
Gross Margin % of Revenue (reported) |
Approx. 73.5% |
Unchanged | ||||||
Gross Margin % of Revenue (non-GAAP) |
Approx. 77.0% |
Unchanged | ||||||
Marketing, Selling & Administrative |
|
Unchanged | ||||||
Research & Development |
|
Unchanged | ||||||
Other Income/(Expense) |
|
Unchanged | ||||||
Tax Rate (reported) |
Approx. 20.0% |
Approx. 24.5% | ||||||
Tax Rate (non-GAAP) |
Approx. 22.0% |
Unchanged | ||||||
Earnings per Share (reported) |
|
| ||||||
Earnings per Share (non-GAAP) |
|
Unchanged | ||||||
Capital Expenditures |
Approx. |
Unchanged | ||||||
Non-GAAP adjustments are consistent with the earnings per share table above. | ||||||||
Webcast of Conference Call
As previously announced, investors and the general public can access a live webcast of the fourth-quarter and full-year 2016 financial results conference call through a link on Lilly's website at www.lilly.com. The conference call will be held today from
Lilly is a global healthcare leader that unites caring with discovery to make life better for people around the world. We were founded more than a century ago by a man committed to creating high-quality medicines that meet real needs, and today we remain true to that mission in all our work. Across the globe, Lilly employees work to discover and bring life-changing medicines to those who need them, improve the understanding and management of disease, and give back to communities through philanthropy and voluntarism. To learn more about Lilly, please visit us at www.lilly.com and http://newsroom.lilly.com/social-channels. F-LLY
This press release contains management's current intentions and expectations for the future, all of which are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The words "estimate", "project", "intend", "expect", "believe", "target", "anticipate" and similar expressions are intended to identify forward-looking statements. Actual results may differ materially due to various factors. There are significant risks and uncertainties in pharmaceutical research and development. There can be no guarantees that pipeline products will receive the necessary clinical and manufacturing regulatory approvals or that they will prove to be commercially successful. The company's results may also be affected by such factors as the timing of anticipated regulatory approvals and launches of new products; market
uptake of recently launched products; competitive developments affecting current products; the expiration of intellectual property protection for certain of the company's products; the company's ability to protect and enforce patents and other intellectual property; the impact of governmental actions regarding pricing, importation, and reimbursement for pharmaceuticals, including
Alimta® (pemetrexed disodium, Lilly) |
Basaglar® (insulin glargine injection, Lilly) |
Cialis® (tadalafil, Lilly) |
Cymbalta® (duloxetine hydrochloride, Lilly) |
Cyramza® (ramucirumab, Lilly) |
Effient® (prasugrel, Lilly) |
Erbitux® (cetuximab, Lilly) |
Forteo® (teriparatide of recombinant DNA origin injection, Lilly) |
Galliprant® (grapiprant tablets, Aratana Therapeutics) |
Glyxambi® (empagliflozin/linagliptin, Boehringer Ingelheim) |
Humalog® (insulin lispro injection of recombinant DNA origin, Lilly) |
Humulin® (human insulin of recombinant DNA origin, Lilly) |
Jardiance® (empagliflozin, Boehringer Ingelheim) |
Keytruda® (pembrolizumab, |
LartruvoTM (olaratumab, Lilly) |
Portrazza® (necitumumab, Lilly) |
Synjardy® (empagliflozin/metformin, Boehringer Ingelheim) |
Taltz® (ixekizumab, Lilly) |
Trajenta® (linagliptin, Boehringer Ingelheim) |
Trulicity® (dulaglutide, Lilly) |
Zyprexa® (olanzapine, Lilly) |
| |||
|
| ||
Worldwide Employees |
41,975 |
41,275 |
| |||||||||||||||
Three Months Ended |
Twelve Months Ended | ||||||||||||||
|
| ||||||||||||||
2016 |
2015 |
% Chg. |
2016 |
2015 |
% Chg. | ||||||||||
Revenue |
$ |
5,760.5 |
$ |
5,375.6 |
7% |
$ |
21,222.1 |
$ |
19,958.7 |
6% | |||||
Cost of sales |
1,466.0 |
1,389.2 |
6% |
5,654.9 |
5,037.2 |
12% | |||||||||
Research and development |
1,450.6 |
1,444.2 |
0% |
5,243.9 |
4,796.4 |
9% | |||||||||
Marketing, selling and administrative |
1,790.1 |
1,798.4 |
0% |
6,452.0 |
6,533.0 |
(1)% | |||||||||
Acquired in-process research |
30.0 |
199.0 |
(85)% |
30.0 |
535.0 |
(94)% | |||||||||
Asset impairment, restructuring |
147.6 |
144.9 |
2% |
382.5 |
367.7 |
4% | |||||||||
Operating income |
876.2 |
399.9 |
NM |
3,458.8 |
2,689.4 |
29% | |||||||||
Net interest income (expense) |
(19.5) |
(20.4) |
(76.5) |
(74.2) |
|||||||||||
Net other income (expense) |
35.3 |
65.1 |
(8.3) |
174.8 |
|||||||||||
Other income (expense) |
15.8 |
44.7 |
(65)% |
(84.8) |
100.6 |
NM | |||||||||
Income before income taxes |
892.0 |
444.6 |
NM |
3,374.0 |
2,790.0 |
21% | |||||||||
Income taxes |
120.2 |
(33.8) |
NM |
636.4 |
381.6 |
67% | |||||||||
Net income |
$ |
771.8 |
$ |
478.4 |
61% |
$ |
2,737.6 |
$ |
2,408.4 |
14% | |||||
Earnings per share - diluted |
$ |
0.73 |
$ |
0.45 |
62% |
$ |
2.58 |
$ |
2.26 |
14% | |||||
Dividends paid per share |
$ |
0.51 |
$ |
0.50 |
2% |
$ |
2.04 |
$ |
2.00 |
2% | |||||
Weighted-average shares |
1,061,498 |
1,064,893 |
1,061,825 |
1,065,720 |
|||||||||||
NM - not meaningful
|
| ||||||||||||||||||
Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information (Unaudited) | ||||||||||||||||||
(Dollars in millions, except per share data) | ||||||||||||||||||
Three Months Ended |
Three Months Ended | |||||||||||||||||
GAAP |
Adjustments(c) |
Non-GAAP |
GAAP |
Adjustments(d) |
Non-GAAP | |||||||||||||
Revenue |
$ |
5,760.5 |
$ |
— |
$ |
5,760.5 |
$ |
5,375.6 |
$ |
— |
$ |
5,375.6 |
||||||
Cost of sales |
1,466.0 |
(162.7) |
1,303.3 |
1,389.2 |
(166.9) |
1,222.3 |
||||||||||||
Operating expenses(b) |
3,240.7 |
(1.8) |
3,238.9 |
3,242.6 |
(2.1) |
3,240.5 |
||||||||||||
Acquired in-process research and development |
30.0 |
(30.0) |
— |
199.0 |
(199.0) |
— |
||||||||||||
Asset impairment, restructuring |
147.6 |
(147.6) |
— |
144.9 |
(144.9) |
— |
||||||||||||
Other income (expense) |
15.8 |
— |
15.8 |
44.7 |
— |
44.7 |
||||||||||||
Income taxes |
120.2 |
100.5 |
220.7 |
(33.8) |
163.1 |
129.3 |
||||||||||||
Net income |
$ |
771.8 |
241.6 |
$ |
1,013.4 |
$ |
478.4 |
349.8 |
$ |
828.2 |
||||||||
Earnings per share - diluted |
$ |
0.73 |
0.23 |
$ |
0.95 |
$ |
0.45 |
0.33 |
$ |
0.78 |
Numbers may not add due to rounding. | |
(a) |
The company uses non-GAAP financial measures that differ from financial statements reported in conformity with |
(b) |
Operating expenses include research and development and marketing, selling and administrative expenses. |
(c) |
Adjustments to certain GAAP reported measures for the three months ended |
(Dollars in millions, except per share data) |
Amortization(i) |
IPR&D(ii) |
Other |
Total | ||||||||||
Revenue |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
||||||
Cost of sales |
(162.7) |
— |
— |
(162.7) |
||||||||||
Operating expenses |
(1.8) |
— |
— |
(1.8) |
||||||||||
Acquired in-process research and |
— |
(30.0) |
— |
(30.0) |
||||||||||
Asset impairment, restructuring and other |
— |
— |
(147.6) |
(147.6) |
||||||||||
Other income (expense) |
— |
— |
— |
— |
||||||||||
Income taxes |
50.8 |
10.5 |
39.1 |
100.5 |
||||||||||
Net income |
$ |
113.7 |
$ |
19.5 |
$ |
108.4 |
$ |
241.6 |
||||||
Earnings per share - diluted |
$ |
0.11 |
$ |
0.02 |
$ |
0.10 |
$ |
0.23 |
Numbers may not add due to rounding. | |||
i. |
Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. | ||
ii. |
Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs are related to an agreement with AstraZeneca to co-develop MEDI1814. | ||
iii. |
Exclude global severance costs and integration costs related to the acquisition of |
(e) |
Adjustments to certain GAAP reported measures for the three months ended |
(Dollars in millions, except per share data) |
Amortization(i) |
IPR&D(ii) |
Other |
Total | ||||||||||
Revenue |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
||||||
Cost of sales |
(166.9) |
— |
— |
(166.9) |
||||||||||
Operating expenses |
(2.1) |
— |
— |
(2.1) |
||||||||||
Acquired in-process research |
— |
(199.0) |
— |
(199.0) |
||||||||||
Asset impairment, restructuring and other |
— |
— |
(144.9) |
(144.9) |
||||||||||
Other income (expense) |
— |
— |
— |
— |
||||||||||
Income taxes |
55.4 |
69.7 |
38.1 |
163.1 |
||||||||||
Net income |
$ |
113.6 |
$ |
129.4 |
$ |
106.8 |
$ |
349.8 |
||||||
Earnings per share - diluted |
$ |
0.11 |
$ |
0.12 |
$ |
0.10 |
$ |
0.33 |
Numbers may not add due to rounding. | |||
i. |
Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. | ||
ii. |
Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs are primarily related to a | ||
iii. |
Exclude costs associated with restructuring to reduce the company's cost structure, asset impairments, and integration costs associated with the acquisition of |
| ||||||||||||||||||
Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information (Unaudited) | ||||||||||||||||||
(Dollars in millions, except per share data) | ||||||||||||||||||
Twelve Months Ended |
Twelve Months Ended | |||||||||||||||||
GAAP |
Adjustments(c) |
Non-GAAP |
GAAP |
Adjustments(d) |
Non-GAAP | |||||||||||||
Revenue |
$ |
21,222.1 |
$ |
— |
$ |
21,222.1 |
$ |
19,958.7 |
$ |
— |
$ |
19,958.7 |
||||||
Cost of sales |
5,654.9 |
(675.7) |
4,979.2 |
5,037.2 |
(669.7) |
4,367.5 |
||||||||||||
Operating expenses(b) |
11,695.9 |
(7.6) |
11,688.3 |
11,329.4 |
(109.5) |
11,219.9 |
||||||||||||
Acquired in-process |
30.0 |
(30.0) |
— |
535.0 |
(535.0) |
— |
||||||||||||
Asset impairment, |
382.5 |
(382.5) |
— |
367.7 |
(367.7) |
— |
||||||||||||
Other income (expense) |
(84.8) |
203.9 |
119.1 |
100.6 |
152.7 |
253.3 |
||||||||||||
Income taxes |
636.4 |
301.7 |
938.1 |
381.6 |
586.7 |
968.3 |
||||||||||||
Net income |
$ |
2,737.6 |
998.0 |
$ |
3,735.6 |
$ |
2,408.4 |
1,247.9 |
$ |
3,656.3 |
||||||||
Earnings per share - diluted |
$ |
2.58 |
0.94 |
$ |
3.52 |
$ |
2.26 |
1.17 |
$ |
3.43 |
Numbers may not add due to rounding. | |
(a) |
The company uses non-GAAP financial measures that differ from financial statements reported in conformity with |
(b) |
Operating expenses include research and development and marketing, selling and administrative expenses. |
(c) |
Adjustments to certain GAAP reported measures for the twelve months ended |
(Dollars in millions, except per share data) |
Amortization(i) |
IPR&D(ii) |
|
Other |
Total | ||||||||||||
Revenue |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
|||||||
Cost of sales |
(675.7) |
— |
— |
— |
(675.7) |
||||||||||||
Operating expenses |
(7.6) |
— |
— |
— |
(7.6) |
||||||||||||
Acquired in-process research |
— |
(30.0) |
— |
— |
(30.0) |
||||||||||||
Asset impairment, |
— |
— |
— |
(382.5) |
(382.5) |
||||||||||||
Other income (expense) |
— |
— |
203.9 |
— |
203.9 |
||||||||||||
Income taxes |
214.0 |
10.5 |
— |
77.2 |
301.7 |
||||||||||||
Net income |
$ |
469.3 |
$ |
19.5 |
$ |
203.9 |
$ |
305.3 |
$ |
998.0 |
|||||||
Earnings per share - diluted |
$ |
0.44 |
$ |
0.02 |
$ |
0.19 |
$ |
0.29 |
$ |
0.94 |
Numbers may not add due to rounding. | |||
i. |
Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. | ||
ii. |
Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These costs are related to an agreement with AstraZeneca to co-develop MEDI1814. | ||
iii. |
Exclude charge related to the impact of the Venezuelan financial crisis, including the significant deterioration of the bolivar. | ||
iv. |
Exclude integration and severance costs related to the acquisition of |
(d) |
Adjustments to certain GAAP reported measures for the twelve months ended |
(Dollars in millions, except per share data) |
Amortization(i) |
IPR&D(ii) |
Inventory |
Repurchase |
Other |
Total | ||||||||||||||
Revenue |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
||||||||
Cost of sales |
(516.7) |
— |
(153.0) |
— |
— |
(669.7) |
||||||||||||||
Operating expenses |
(109.5) |
— |
— |
— |
— |
(109.5) |
||||||||||||||
Acquired in-process research |
— |
(535.0) |
— |
— |
— |
(535.0) |
||||||||||||||
Asset impairment, |
— |
— |
— |
— |
(367.7) |
(367.7) |
||||||||||||||
Other income (expense) |
— |
— |
— |
152.7 |
— |
152.7 |
||||||||||||||
Income taxes |
206.2 |
187.3 |
43.6 |
53.5 |
96.2 |
586.7 |
||||||||||||||
Net income |
$ |
419.9 |
$ |
347.8 |
$ |
109.4 |
$ |
99.3 |
$ |
271.6 |
$ |
1,247.9 |
||||||||
Earnings per share - diluted |
$ |
0.39 |
$ |
0.33 |
$ |
0.10 |
$ |
0.09 |
$ |
0.25 |
$ |
1.17 |
Numbers may not add due to rounding. | |||
i. |
Exclude amortization of intangibles primarily associated with costs of marketed products acquired or licensed from third parties. | ||
ii. |
Exclude costs associated with upfront payments for acquired in-process research and development projects acquired in a transaction other than a business combination. These charges included a | ||
iii. |
Exclude inventory step-up costs associated with the acquisition of | ||
iv. |
Exclude a net charge associated with the repurchase of | ||
v. |
Exclude costs associated with restructuring to reduce the company's cost structure, asset impairments, and integration costs associated with the acquisition of |
Refer to:
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/lilly-reports-fourth-quarter-and-full-year-2016-results-300399378.html
SOURCE
News Provided by Acquire Media